12100022000211310
2 Bedroom Unit (B)
| Bathrooms |
1 |
|---|---|
| Bedrooms |
2 |
| External Area |
10002 |
| Internal Area |
20002 |
| Total Area |
11310 |
Levies: R6 530 pm
Rates: R3 790 pm
Est. Bond Cost: R69 585 pm
Total Monthly Cost: R79 905 pm
Est. Rental: R65 613 pm
Net Return: 9.15 %
Monthly shortfall: R14 292 pm
Capital Growth: 8 %
Total Annual ROI: 17.15%